Tk.
|
0
|
50L
|
100L
|
150L
|
200L
%
|
5
|
7.5
|
10
|
12.5
|
15
|
17.5
|
20
|
0
|
5
|
10
|
15
|
20
|
25
|
30

Loan EMI

Tk.49,919

Total Interest Payable

Tk.69,80,559

Total Payment
(Principal + Interest)

Tk.1,19,80,559

Created with Highcharts 4.0.1Break-up of Total Payment41.7%58.3%Principal Loan AmountTotal Interest
Created with Highcharts 4.0.1EMI Payment / yearBalancePrincipalInterestBalance201620172018201920202021202220232024202520262027202820292030203120322033203420352036Tk 0Tk 2,00,000Tk 4,00,000Tk 6,00,000Tk 8,00,000Tk 10,00,000Tk 12,00,000Tk 0Tk 10,00,000Tk 20,00,000Tk 30,00,000Tk 40,00,000Tk 50,00,000Tk 60,00,000
Year Principal Interest Balance
2016 Tk 31,390 Tk 2,18,205 Tk 49,68,610
2017 Tk 81,156 Tk 5,17,872 Tk 48,87,455
2018 Tk 90,099 Tk 5,08,929 Tk 47,97,355
2019 Tk 1,00,029 Tk 4,98,999 Tk 46,97,327
2020 Tk 1,11,052 Tk 4,87,976 Tk 45,86,275
2021 Tk 1,23,290 Tk 4,75,737 Tk 44,62,984
2022 Tk 1,36,878 Tk 4,62,150 Tk 43,26,107
2023 Tk 1,51,962 Tk 4,47,066 Tk 41,74,145
2024 Tk 1,68,709 Tk 4,30,319 Tk 40,05,436
2025Tk 1,87,301Tk 4,11,727Tk 38,18,135
2026Tk 2,07,942Tk 3,91,086Tk 36,10,193
2027Tk 2,30,858Tk 3,68,170Tk 33,79,335
2028Tk 2,56,299Tk 3,42,729Tk 31,23,036
2029Tk 2,84,544Tk 3,14,483Tk 28,38,491
2030Tk 3,15,902Tk 2,83,126Tk 25,22,589
2031Tk 3,50,716Tk 2,48,312Tk 21,71,873
2032Tk 3,89,366Tk 2,09,662Tk 17,82,507
2033Tk 4,32,275Tk 1,66,753Tk 13,50,232
2034Tk 4,79,914Tk 1,19,114Tk 8,70,319
2035Tk 5,32,802Tk 66,226Tk 3,37,517
2036Tk 3,37,517Tk 11,916Tk 0

Want to print OR share a custom link to your EMI calculation (with all your numbers pre-filled)?

Print